{
  "start_billions": 71.611,
  "additional_operating_cash_billions": 46.773,
  "additional_property_equipment_spend_billions": 51.397,
  "end_billions": 66.987,
  "operating_cash_growth": 0.34350993669305674,
  "property_equipment_spend_growth": 0.7962231413920775,
  "residual_change": -0.06457108544776657,
  "capex_share_of_operating_cash": {
    "FY24": 0.3751813611364173,
    "FY25": 0.47407499889837107,
    "FY26": 0.6338207560062317
  }
}